Statements of Consolidated Income

                  YEAR ENDED DECEMBER 31,
(millions of dollars, except per share amounts) 2002 2001 2000
Operating revenues $10,034 $10,049 $9,647
Costs and expenses:
    Cost of energy sold and delivery fees 4,198 4,232 4,206
    Operating costs 1,660 1,532 1,522
    Depreciation and amortization, other than goodwill 858 785 768
    Selling, general and administrative expenses 1,260 1,000 852
    Franchise and revenue-based taxes 479 530 402
    Other income (56) (51) (157)
    Other deductions 514 185 83
    Interest income (32) (84) (46)
    Interest expense and other charges 884 965 1,023
    Goodwill amortization 43 50
       Total costs and expenses 9,765 9,137 8,703


Income from continuing operations before income taxes and extraordinary loss
269 912 944
Income tax expense 94 273 278
Income from continuing operations before extraordinary loss 175 639 666
Income (loss) from discontinued operations, net of tax effect (4,210) 192 250
Extraordinary loss, net of tax effect (175) (154)
Net income (loss) before preference stock dividends (4,210) 677 916
Preference stock dividends 22 22 12
Net income (loss) available for common stock $(4,232) $655 $904
Average shares of common stock outstanding (millions) 278 259 264
Per share of common stock:
    Basic and diluted earnings
       Income from continuing operations before extraordinary loss $0.55 $2.38 $2.48
       Income (loss) on discontinued operations, net of tax effect $(15.15) $0.74 $0.95
       Extraordinary loss, net of tax $(0.63) $(0.60) $—
       Net income (loss) available for common stock $(15.23) $2.52 $3.43
Dividends declared $1.925 $2.40 $2.40


See Notes to Financial Statements.

Page 1 of 1