Statements of Consolidated Cash Flows

YEAR ENDED DECEMBER 31,
(millions of dollars) 2002 2001 2000
Cash flows — operating activities
    Income from continuing operations before extraordinary loss $175$639 $666
    Adjustments to reconcile income from continuing operations
       to cash provided by operating activities:
       Depreciation and amortization 949 1,024 1,023
       Deferred income taxes and investment tax credits – net 67 (35) 90
       Gains from sale of assets (31) (1) (130)
       Reduction of revenues for earnings in excess of regulatory earnings cap 40 310
       Net effect of unrealized mark-to-market valuations of commodity contracts 67 (319) (5)
       Net loss associated with unconsolidated affiliates and joint ventures 255 53 18
       Asset impairments and writedowns 253
       Retail clawback accrual 185
       Reduction in regulatory liability (151)
       Over (under)-recovered fuel costs 568 (813)
       Changes in operating assets and liabilities:
          Accounts receivable – trade (518) 501 (907)
          Inventories (54) (49) 27
          Accounts payable – trade 176 (833) 1,001
          Commodity contract assets and liabilities (10) (32) 28
          Margin deposits 227 (225)
          Other assets (62) 42 (274)
          Other liabilities 40 51 99
             Cash provided by operating activities 1,341 1,876 908
Cash flows – financing activities
    Issuances of securities:
       Equity-linked debt securities 440 1,000
       Exchangeable subordinated notes 750
       Other long-term debt 3,377 4,954 1,451
       Preference stock 300
       Common stock 1,274 354 2
    Retirements/repurchase of securities:
       Long-term debt(3,596) (4,641) (1,051)
       Subsidiary obligated, mandatorily redeemable, preferred
          securities of subsidiary trusts, each holding solely junior
          subordinated debentures of the obligated subsidiary (837)
       Common stock (44) (596)
    Change in notes payable:
       Commercial paper (844) (1,035) 31
       Banks 1,242 615 (142)
    Cash dividends paid:
       Common stock (652) (621) (634)
       Preference stock (22) (22) (11)
    Debt premium, discount, financing and reacquisition expenses (493) (232) (19)
             Cash provided by (used in) financing activities 1,476 (509) (669)
Cash flows – investing activities
    Capital expenditures (996) (1,248) (1,038)
    Acquisitions of businesses (36) (339)
    Proceeds from sale of assets 449 26 627
    Cash distributions from equity investee 599
    Nuclear fuel (51) (38) (87)
   Other (213) 59 (61)
             Cash used in investing activities (847)(1,201) (299)
Effect of exchange rate changes on cash and cash equivalents (11) 1 10
Cash contributions to discontinued operations (601)
Net change in cash and cash equivalents 1,358 167 (50)
Cash and cash equivalents – beginning balance 216 49 99
Cash and cash equivalents – ending balance $1,574 $216 $49


See Notes to Financial Statements.

Page 1 of 1