Consolidated Balance Sheets

                 DECEMBER 31,
(millions of dollars) 2002 2001


ASSETS
Current assets
    Cash and cash equivalents $1,574 $216
    Accounts receivable – trade 1,696 1,165
    Income taxes receivable 488
    Inventories 493 439
    Commodity contract assets 1,298 848
    Other current assets 263 232
       Total current assets 5,812 2,900
Investments
    Restricted cash 306
    Other investments 757 985
Property, plant and equipment – net 19,642 19,419
Goodwill 1,588 1,520
Regulatory assets – net 1,772 1,733
Commodity contract assets 657 548
Cash flow hedges and other derivative assets 150 163
Other noncurrent assets 207 175
Assets – discontinued operations 14,875
       Total assets $30,891 $42,318


LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
    Notes payable
       Commercial paper $18 $853
       Banks 2,306 1,061
    Long-term debt due currently 855 866
    Accounts payable – trade 1,054 859
    Commodity contract liabilities 1,138 630
    Other current liabilities 1,250 1,170
       Total current liabilities 6,621 5,439
Accumulated deferred income taxes 3,607 3,361
Investment tax credits 453 479
Commodity contract liabilities 351 255
Cash flow hedges and other derivative liabilities 220 118
Other noncurrent liabilities and deferred credits 2,147 1,198
Long-term debt, less amounts due currently 11,700 10,926
Liabilities – discontinued operations 11,860
Mandatorily redeemable, preferred securities of subsidiary trusts, each
    holding solely junior subordinated debentures of the obligated company:
    TXU Corp. obligated 368 368
    Subsidiary obligated 147 147
Preferred stock of subsidiaries:
    Not subject to mandatory redemption 190 190
    Subject to mandatory redemption 21 21
Contingencies (Note 16)
Shareholders’ equity 5,066 7,956
       Total liabilities and shareholders’ equity $30,891 $42,318


See Notes to Financial Statements.

Page 1 of 1