Statements of Consolidated Shareholders' Equity

YEAR ENDED DECEMBER 31,
(millions of dollars) 2002 2001 2000
Preference stock:
    Issuances in 2000 and balance at end of year 2002, 2001 and 2000 $300 $300 $300
Common stock without par value – authorized shares – 1,000,000,000
    Balance at beginning of year 6,560 6,360 6,795
       New public offering (2002 – 46,800,000 shares) 1,084
       Direct Stock Purchase and Dividend Reinvestment Plan
          (2002 – 1,069,264 shares; 2001 – 260,243 shares) 40 12
       Issuance of stock purchase contracts related to equity-linked debt securities (48) (142)
       Issued for Long-Term Incentive Compensation Plan (2002 – 599,516
          2001 – 535,052 shares; and 2000 – 332,895 shares) (3) 4 3
       Common stock repurchased and retired (2001 – 1,252,500 shares;
          and 2000 – 18,630,517 shares) (30) (445)
       Treasury stock – Long-Term Incentive Plan Trusts 1 (4) (3)
       Issued for purchase contracts under 1998 equity-linked debt securities
          (2002 – 8,365,133 shares and 2001 – 7,488,395 shares) 349 351
       Special allocation to Thrift Plan by trustee 8 9 9
       Other 4 1
    Balance at end of year (2002 – 321,974,000 shares; 2001 – 265,140,087 shares;
       and 2000 – 258,108,897 shares) 7,995 6,560 6,360
Additional paid in capital:
    Change during the year and balance at end of the year 111
Common stock repurchasable under equity forward contracts:
    Balance at beginning of year (190)
       Change during the year 190 (190)
    Balance at end of year (190)
Retained earnings:
    Balance at beginning of year 1,863 1,817 1,691
       Net income (4,210) 677 916
       Dividends declared on common stock ($1.925, $2.40 and $2.40 per share) (533) (625) (625)
       Common stock repurchased and retired (14) (151)
       Dividends on preference stock ($7,240, $7,240 and $3,902 per share) (22) (22) (12)
       Equity forward contract settlements 21
       LESOP dividend deduction tax benefit and other 2 9 (2)
    Balance at end of year (2,900) 1,863 1,817

Page 1 of 2